Dutch Bros Inc. (BROS) — Fundamental Analysis
Snapshot & Big Picture
Dutch Bros is a high-growth drive-thru beverage chain headquartered in Grants Pass, Oregon. Founded in 1992 as a pushcart coffee operation, it went public in September 2021 and has since aggressively expanded its shop count across the Sun Belt and beyond. The company competes in the quick-service beverage space — think specialty coffee, energy drinks, and custom-blended cold drinks — targeting a younger, loyalty-driven customer base through its Dutch Rewards program. The core investment thesis rests on a still-underpenetrated national footprint, a differentiated customer experience, and an improving unit economics story as the business scales.
Revenue has grown from $238M in fiscal 2019 to over $1.6B in fiscal 2025, reflecting rapid new shop openings combined with same-shop sales momentum. The path from operating losses to sustainable profitability has been the central narrative for investors over the past several years — and the recent data suggests that path is progressing.
Latest Quarter Snapshot (Q1 2026, period ending March 31, 2026)
The most recent quarterly data — filed May 6, 2026 and more current than the annual figures — shows Dutch Bros continuing its growth trajectory into 2026.
| Metric | Q1 2026 (Quarter Ended Mar 31, 2026) |
|---|---|
| Revenue | $464.4M |
| EBITDA | $72.6M |
| Operating Margin | 7.4% |
| Net Margin | 3.5% |
| Current Ratio | 1.33 |
| Debt-to-Equity | 0.29 |
| Gross Margin | Not reported in filings |
Q1 2026 revenue of $464.4M annualizes to roughly $1.86B, implying continued double-digit top-line growth. The operating margin of 7.4% and net margin of 3.5% are healthy relative to the recent annual history. EBITDA of $72.6M in a single quarter signals strengthening cash generation. The debt-to-equity ratio of 0.29 is low and manageable. Gross margin was not available in the filings.
Profitability — Multi-Year Trend
Dutch Bros' profitability journey has been marked by heavy early-stage investment costs, IPO-related expenses in 2021, and gradual margin recovery as the shop base matures. The table below tracks the key annual metrics.
| Fiscal Year | Revenue | EBITDA | Operating Margin | Net Margin |
|---|---|---|---|---|
| 2019 | $238.4M | $40.0M | 12.7% | N/A |
| 2020 | $327.4M | $26.5M | 3.4% | 0.0% |
| 2021 | $497.9M | -$86.0M | -22.3% | -2.5% |
| 2022 | $739.0M | $42.1M | -0.4% | -0.6% |
| 2023 | $965.8M | $115.4M | 4.8% | 0.2% |
| 2024 | $1,281.0M | $199.1M | 8.3% | 2.8% |
| 2025 | $1,638.2M | $276.3M | 9.8% | 4.9% |
The 2021 EBITDA collapse to -$86M largely reflects IPO and equity compensation charges that hit the income statement that year. Since 2022, the trend has been clearly positive: operating margin went from near-zero to nearly 10% by 2025, and net margin improved from a small loss to nearly 5%. EBITDA has grown more than sixfold from 2022 to 2025. Gross margin figures were not available in the filed data across any of these periods. The trajectory strongly suggests that scale is beginning to work in Dutch Bros' favor — fixed costs are being spread over a growing revenue base as new shops mature.
Financial Health
| Fiscal Year | Current Ratio | Debt-to-Equity |
|---|---|---|
| 2019 | Not available | Not available |
| 2020 | 1.05 | 0.37 |
| 2021 | 0.44 | 0.04 |
| 2022 | 0.39 | 0.77 |
| 2023 | 1.49 | 0.27 |
| 2024 | 1.76 | 0.44 |
| 2025 | 1.49 | 0.29 |
The balance sheet has improved meaningfully from the stressed liquidity seen in 2021–2022, when current ratios below 0.5 raised short-term coverage questions. By 2023 the current ratio recovered above 1.0 and has remained there since. Debt-to-equity spiked to 0.77 in 2022 as the company funded rapid expansion, but has since come down to 0.29 as of fiscal year-end 2025 and 0.29 in Q1 2026 — indicating Dutch Bros has been managing leverage prudently while continuing to grow. Overall, the financial health picture has gone from concerning to comfortable over a three-year span.
Growth
| CAGR Window | Start Year | End Year | Start Revenue | End Revenue | CAGR |
|---|---|---|---|---|---|
| 3-Year | FY 2022 | FY 2025 | $739.0M | $1,638.2M | 30.4% |
| 5-Year | FY 2020 | FY 2025 | $327.4M | $1,638.2M | 38.0% |
| 10-Year | N/A | N/A | N/A | N/A | Not available — Dutch Bros' SEC filing history does not extend back 10 years, as the company only began filing with the SEC around its 2021 IPO. |
A 3-year revenue CAGR of 30.4% and a 5-year CAGR of 38.0% are exceptional by any measure in the restaurant and beverage industry. The slightly higher 5-year figure partly reflects the lower base from 2020 (a COVID-impacted year), but even the 3-year figure anchored to a post-pandemic 2022 base demonstrates that Dutch Bros has not materially decelerated its top-line growth as it has scaled. If the company can sustain even a fraction of this pace while continuing to expand margins, the compounding effect on earnings could be substantial.
Plain English Summary
Dutch Bros is a fast-growing drive-thru beverage company that went public in 2021 and has since roughly tripled its revenue in four years. It spent its early public life posting operating losses largely due to IPO costs and heavy expansion investment, but the business has turned a corner: by fiscal 2025 it was generating nearly a 10% operating margin and a 5% net margin, with EBITDA north of $276M. The balance sheet, which looked stretched in 2021–2022, has stabilized with a reasonable current ratio and low debt-to-equity. Revenue has compounded at about 30% per year over the last three years and 38% over the last five — growth rates that are rare for a brick-and-mortar food-and-beverage business. The most recent quarter (Q1 2026) suggests this momentum is carrying into the new fiscal year, with $464M in quarterly revenue and improving margins. The 10-year CAGR is unavailable simply because the company hasn't been public long enough for that window to exist. The core risk, as with any high-growth retailer, is whether Dutch Bros can continue opening new shops profitably, maintain its brand culture at scale, and fend off competition from well-resourced rivals like Starbucks. But the fundamental trend — faster growth, improving margins, and a healthier balance sheet — has been moving in the right direction for three consecutive years.

Leave a Comment