Intuitive Machines, Inc. (LUNR) — Fundamental Analysis
Snapshot & Big Picture
Intuitive Machines is a Houston-based space exploration company operating at the intersection of lunar logistics, orbital communications, and space infrastructure services. The company gained widespread attention as a NASA Commercial Lunar Payload Services (CLPS) contractor and made history in early 2024 when its IM-1 lander became the first U.S. spacecraft to soft-land on the Moon since Apollo 17. LUNR went public via a SPAC merger and remains a relatively young publicly traded company, which means its financial history is limited but its strategic positioning in the emerging cislunar economy is significant.
With two full fiscal years of 10-K data on record, LUNR is firmly in the early-revenue, high-investment phase typical of deep-tech aerospace companies. Revenue has been substantial — over $200 million annually — but the company continues to operate at meaningful losses as it builds out mission capabilities and infrastructure.
| Metric | FY 2024 (ended Dec 31, 2024) | FY 2025 (ended Dec 31, 2025) |
|---|---|---|
| Revenue | $228,000,000 | $210,059,000 |
| EBITDA | -$55,537,000 | -$83,634,000 |
| Operating Margin | -25.2% | -41.5% |
| Net Margin | -124.3% | -39.7% |
| Current Ratio | 2.97 | 4.96 |
| Debt-to-Equity | 0.00 | -0.44 |
| Gross Margin | Not available in filings | Not available in filings |
Latest Quarter Snapshot
The most recent data available is from the quarter ended March 31, 2026, filed May 15, 2026 — this is more current than the annual figures above and provides the freshest view of the business.
| Metric | Q1 2026 (ended Mar 31, 2026) |
|---|---|
| Revenue (quarterly) | $186,730,000 |
| EBITDA | -$26,153,000 |
| Operating Margin | -21.0% |
| Net Margin | -20.0% |
| Current Ratio | 1.22 |
| Debt-to-Equity | -1.00 |
| Gross Margin | Not available in filings |
A few things stand out from Q1 2026. First, the operating and net margins have improved meaningfully compared to FY 2025's full-year figures, suggesting the company may be gaining better cost control or realizing more favorable contract economics. The EBITDA loss of -$26.2 million, while still a loss, is narrower relative to the revenue base. However, the current ratio has dropped sharply to 1.22 from 4.96 at year-end 2025, which signals a notable drawdown in short-term liquidity — worth monitoring closely over coming quarters. The debt-to-equity figure has turned deeply negative at -1.00, which typically reflects a negative equity position or a significant increase in liabilities relative to the equity base; investors should review the balance sheet detail in the 10-Q directly for context.
Profitability — Multi-Year Trend
Across both available fiscal years and the most recent quarter, LUNR has not achieved profitability, which is expected for a company still in its mission-build and contract-ramp phase. That said, the trend in operating and net margins warrants close attention.
| Period | Operating Margin | Net Margin | EBITDA |
|---|---|---|---|
| FY 2024 (ended Dec 31, 2024) | -25.2% | -124.3% | -$55,537,000 |
| FY 2025 (ended Dec 31, 2025) | -41.5% | -39.7% | -$83,634,000 |
| Q1 2026 (ended Mar 31, 2026) | -21.0% | -20.0% | -$26,153,000 |
The FY 2024 net margin of -124.3% was distorted by non-operating items (likely charges related to SPAC warrants, earnout liabilities, or other non-cash adjustments common for recently de-SPAC'd companies) rather than purely operational cash burn, as the operating margin was a more moderate -25.2%. By FY 2025, the operating margin deteriorated to -41.5%, reflecting higher costs as the company scaled mission operations — but the net margin improved dramatically to -39.7%, suggesting those one-time non-cash charges normalized. The Q1 2026 data points in a more encouraging direction, with both operating and net margins narrowing toward -20%, implying the potential for continued improvement if revenue holds up and cost discipline is maintained. Gross margin was not separately disclosed in the available filing data for any period.
Financial Health
LUNR's liquidity position has been a notable positive for most of its public life, though Q1 2026 shows a meaningful shift.
| Metric | FY 2024 | FY 2025 | Q1 2026 |
|---|---|---|---|
| Current Ratio | 2.97 | 4.96 | 1.22 |
| Debt-to-Equity | 0.00 | -0.44 | -1.00 |
The current ratio of 4.96 at the end of FY 2025 was exceptionally strong, indicating the company held roughly five dollars of current assets for every dollar of current liabilities — a comfortable buffer for a pre-profitability aerospace firm. The plunge to 1.22 by March 31, 2026, however, is significant and suggests the company is burning through near-term liquid assets at an accelerated pace, possibly funding mission costs, capital expenditures, or paying down short-term obligations. A current ratio just above 1.0 leaves relatively little cushion.
The debt-to-equity ratio has shifted from zero in FY 2024 to increasingly negative values (-0.44 in FY 2025 and -1.00 in Q1 2026). A negative debt-to-equity often arises when total stockholders' equity has turned negative — a scenario that can occur when accumulated losses exceed the total capital raised. This is a flag that warrants careful examination of the balance sheet in the source filings, as it may reflect the ongoing impact of accumulated operating losses.
Growth
Because LUNR has only two full fiscal years of 10-K data on record as a public company, longer-term revenue CAGR calculations are not possible.
| CAGR Window | Fiscal Years Spanned | CAGR | Notes |
|---|---|---|---|
| 3-Year Revenue CAGR | FY 2022 → FY 2025 | Not available | Insufficient SEC filing history; company does not have three full years of 10-K data as a public entity. |
| 5-Year Revenue CAGR | FY 2020 → FY 2025 | Not available | Insufficient SEC filing history; company does not have five full years of 10-K data as a public entity. |
| 10-Year Revenue CAGR | FY 2015 → FY 2025 | Not available | Insufficient SEC filing history; company does not have ten full years of 10-K data as a public entity. |
With only two annual data points available, formal CAGR calculations across standard windows are not yet possible. What the two-year snapshot does show is that revenue declined slightly from $228 million in FY 2024 to $210 million in FY 2025 — a modest contraction of roughly 8% year-over-year — which means growth is not yet the story; execution and margin improvement are. As the company adds fiscal years to its public record, multi-year growth trends will become more meaningful and calculable.
Plain English Summary
Intuitive Machines is a genuinely pioneering company operating in a sector — commercial lunar and cislunar services — that barely existed a decade ago. It has real revenues well above $200 million annually, backed by NASA contracts and a growing portfolio of space infrastructure services. However, it is still losing money at the operating level, and those losses widened in FY 2025 before showing signs of narrowing in the most recent quarter. The balance sheet tells a mixed story: the company entered 2026 with strong liquidity that has since tightened considerably, and its equity position appears to have turned negative based on the debt-to-equity readings, reflecting the cumulative weight of operating losses. There is not yet enough filing history to assess long-term revenue growth trends through standard CAGR metrics. For investors, LUNR is fundamentally a bet on the commercialization of space logistics — the mission history is real, the contracts are real, and the addressable market is potentially enormous, but profitability remains a future goal rather than a current reality. Due diligence on cash runway, contract pipeline, and mission execution risk is essential before drawing conclusions about the stock's investment merit.

Leave a Comment